| ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Share Capital | 0.95 | 0.95 | 0.95 | 0.95 | 0.95 | 0.95 |
| Reserves Total | 26.03 | 7.76 | 7.33 | 7.16 | 7.13 | 6.64 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 26.98 | 8.71 | 8.28 | 8.11 | 8.08 | 7.59 |
| Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Loan Funds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 26.98 | 8.71 | 8.28 | 8.11 | 8.08 | 7.59 |
| ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Loan / Non-Current Assets | 1.57 | 0.80 | 0.00 | 4.50 | 0.00 | 0.14 |
| Fixed Assets | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Gross Block | 1.08 | 1.91 | 1.37 | 1.37 | 1.37 | 1.59 |
| Less: Accumulated Depreciation | 0.18 | 0.07 | 0.05 | 0.05 | 0.05 | 0.25 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 0.90 | 1.84 | 1.32 | 1.32 | 1.32 | 1.34 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.82 | 0.82 | 0.82 | 0.88 |
| Current Assets, Loans & Advances | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Inventories | 1.25 | 1.34 | 1.35 | 1.49 | 1.55 | 1.89 |
| Sundry Debtors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Bank Balance | 18.47 | 0.00 | 0.09 | 0.21 | 0.01 | 0.00 |
| Loans and Advances | 0.65 | 0.08 | 0.05 | 0.06 | 0.07 | 0.07 |
| 20.37 | 1.42 | 1.49 | 1.76 | 1.64 | 1.96 |
| Less : Current Liabilities and Provisions | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr | ₹ Cr |
|---|
| Current Liabilities | 0.04 | 0.04 | 0.64 | 0.24 | 0.06 | 0.05 |
| Provisions | 4.28 | 0.09 | 0.09 | 0.05 | 0.06 | 0.04 |
| Total Current Liabilities & Provisions | 4.32 | 0.13 | 0.72 | 0.30 | 0.11 | 0.10 |
| Net Current Assets | 16.05 | 1.29 | 0.77 | 1.46 | 1.52 | 1.87 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.06 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.06 |
| Other Assets | 8.45 | 4.77 | 5.35 | 0.00 | 4.40 | 3.29 |
| Total Assets | 26.98 | 8.72 | 8.28 | 8.12 | 8.08 | 7.58 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |